Lei Ordinária nº 2.501, de 21 de agosto de 2019
Aportes Proposto (Fragmentados por órgãos) Ano. | Déficit Atuarial Inicial | Aporte Prefeitura | Aporte Preserv | Aporte Câmara | Aporte Águas de Sarandi | Aporte Total | Déficit Atuarial Final |
2019 | 230.385.597,26 | 6.160.410,74 | 34.359,36 | 99.135,40 | 146.972,85 | 6.440.878,35 | 223.944.718,91 |
2020 | 237.381.402,04 | 7.028.253,18 | 39.199,71 | 113.101,02 | 167.677,52 | 7.348.231,43 | 230.033.170,62 |
2021 | 243.835.160,85 | 8.036.721,65 | 44.824,39 | 129.329,63 | 191.737,19 | 8.402.612,86 | 235.432.547,99 |
2022 | 249.558.500,87 | 9.043.028,70 | 50.437,01 | 145.523,46 | 215.745,30 | 9.454.734,48 | 240.103.766,40 |
2023 | 254.509.992,38 | 10.049.335,75 | 56.049,64 | 161.717,30 | 239.753,41 | 10.506.856,09 | 244.003.136,29 |
2024 | 258.643.324,46 | 11.055.642,80 | 61.662,26 | 177.911,13 | 263.761,52 | 11.558.977,71 | 247.084.346,75 |
2025 | 261.909.407,56 | 12.061.949,85 | 67.274,89 | 194.104,96 | 287.769,63 | 12.611.099,33 | 249.298.308,23 |
2026 | 264.256.206,73 | 13.068.256,90 | 72.887,51 | 210.298,79 | 311.777,73 | 13.663.220,94 | 250.592.985,79 |
2027 | 265.628.564,93 | 14.074.563,96 | 78.500,13 | 226.492,62 | 335.785,84 | 14.715.342,56 | 250.913.222,38 |
2028 | 265.968.015,72 | 15.080.871,01 | 84.112,76 | 242.686,46 | 359.793,95 | 15.767.464,17 | 250.200.551,55 |
2029 | 265.212.584,64 | 16.087.178,06 | 89.725,38 | 258.880,29 | 383.802,06 | 16.819.585,79 | 248.392.998,85 |
2030 | 263.296.578,78 | 17.093.485,11 | 95.338,01 | 275.074,12 | 407.810,17 | 17.871.707,41 | 245.424.871,38 |
2031 | 260.150.363,66 | 18.099.792,16 | 100.950,63 | 291.267,95 | 431.818,28 | 18.923.829,02 | 241.226.534,64 |
2032 | 255.700.126,71 | 19.106.099,21 | 106.563,26 | 307.461,78 | 455.826,39 | 19.975.950,64 | 235.724.176,08 |
2033 | 249.867.626,64 | 20.112.406,26 | 112.175,88 | 323.655,62 | 479.834,50 | 21.028.072,25 | 228.839.554,39 |
2034 | 242.569.927,65 | 21.118.713,31 | 117.788,50 | 339.849,45 | 503.842,60 | 22.080.193,87 | 220.489.733,78 |
2035 | 233.719.117,81 | 22.125.020,36 | 123.401,13 | 356.043,28 | 527.850,71 | 23.132.315,49 | 210.586.802,32 |
2036 | 223.222.010,46 | 23.131.327,42 | 129.013,75 | 372.237,11 | 551.858,82 | 24.184.437,10 | 199.037.573,36 |
2037 | 210.979.827,76 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 185.743.269,04 |
2038 | 196.887.865,19 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 171.651.306,47 |
2039 | 181.950.384,86 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 156.713.826,14 |
2040 | 166.116.655,71 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 140.880.096,99 |
2041 | 149.332.902,81 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 124.096.344,09 |
2042 | 131.542.124,73 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 106.305.566,02 |
2043 | 112.683.899,98 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 87.447.341,26 |
2044 | 92.694.181,73 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 67.457.623,02 |
2045 | 71.505.080,40 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 46.268.521,68 |
2046 | 49.044.632,98 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 23.808.074,26 |
2047 | 25.236.558,72 | 24.137.634,47 | 134.626,38 | 388.430,94 | 575.866,93 | 25.236.558,72 | 0,00 |